Your estimated monthly principal and interest payment is

$480.46

Your estimated monthly private mortgage insurance payment is

$124.31

Your estimated monthly property tax payment is

$111.75

Hazard Insurance

$29.83

Homeowner's Association Dues

$0.00

Your total estimated monthly payment is

$746.34